TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,424 | 1,200 | 1,048 | 900 | 752 | 5,324 |
Fuel Cost | 3,692 | 3,729 | 3,767 | 3,804 | 3,842 | 18,834 |
Tyre Change Cost | 0 | 0 | 990 | 0 | 990 | 1,980 |
Service Cost | 390 | 780 | 780 | 780 | 780 | 3,510 |
Depreciation | 6,002 | 2,001 | 4,001 | 4,001 | 4,001 | 20,006 |
TCO | 11,508 | 7,710 | 10,586 | 9,485 | 10,365 | 49,654 |
TCO/KM | 0.48 | 0.32 | 0.44 | 0.4 | 0.43 | 0.41 |